View:
Download DOC
Download PDF
Download XLS
Download XBRL
cir-20210512
0001091883false00010918832021-05-122021-05-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): May 12, 2021
https://cdn.kscope.io/8a75300f3d929a9a045c4c9c8c52746e-cir-20210512_g1.jpg

CIRCOR INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
 
Delaware001-1496204-3477276
(State or other jurisdiction
of incorporation or organization)
(Commission File Number)
(I.R.S. Employer
Identification No.)
30 CORPORATE DRIVE, SUITE 200

Burlington,
MA
01803-4238
(Address of principal executive offices and Zip Code)(Zip Code)
 
 
(781) 270-1200
(Registrant’s telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act: 
     
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.01 per share CIR New York Stock Exchange
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company  ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  


☐
Item 2.02. Results of Operations and Financial Condition.

By press release dated May 12, 2021, CIRCOR International, Inc. (the “Company”) announced its financial results for the three months ended April 4, 2021. The full text of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by herein by reference.

The information in this Item 2.02 of Form 8-K and the Exhibits 99.1 and 99.2 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by special reference in such filing.

The Company’s management evaluates segment operating performance using operating income before certain charges/credits to cost of revenues and selling, general and administrative expenses, principally associated with acquisition-related activities; restructuring and other costs/income including costs arising from facility consolidations and gains and losses from the sale of product lines; and amortization of acquisition-related intangible assets. The Company also refers to this measure as segment operating income or adjusted operating income. The Company uses this measure because it helps management understand and evaluate the segments’ core operating results and facilitates comparison of performance for determining incentive compensation achievement.

In the press release and accompanying supplemental information, the Company uses the following non-GAAP financial measures: adjusted operating income, adjusted operating margin, free cash flow, adjusted net income, adjusted earnings per share (EPS), EBITDA, adjusted EBITDA, net debt, combined financial information, and organic revenue, described as follows:

•Adjusted operating income is defined as GAAP operating income excluding intangible amortization from acquisitions completed subsequent to December 31, 2011, depreciation and cost of goods sold charges related to step-up valuations from acquisitions completed subsequent to December 31, 2016, the impact of restructuring related inventory, impairment and special charges or gains.

•Adjusted operating margin is defined as adjusted operating income divided by net revenues.

•Free cash flow is defined as net cash flow from operating activities, less net capital expenditures. Management of this Company believes free cash flow is an important measure of its liquidity as well as its ability to service long-term debt, fund future growth and to provide a return to shareholders. We also believe this free cash flow definition does not have any material limitations.

•Adjusted net income is defined as net income, excluding intangible amortization from acquisitions completed subsequent to December 31, 2011, depreciation and cost of goods sold charges related to step-up valuations from acquisitions completed subsequent to December 31, 2016, the impact of restructuring related inventory, impairment and special charges or gains, net of tax.
•Adjusted EPS is defined as earnings per common share diluted, excluding the per share impact of intangible amortization from acquisitions completed subsequent to December 31, 2011, depreciation and cost of goods sold charges related to step-up valuations from acquisitions completed subsequent to December 31, 2016, the impact of restructuring related inventory, impairment and special charges or gains, net of tax.
•EBITDA is defined as net income plus net interest expense, provision for income taxes, depreciation and amortization.
•Adjusted EBITDA is defined as EBITDA plus the impact of special charges/gains including the impact of restructuring related inventory charges, cost of goods sold charges related to step-up valuations from acquisitions completed subsequent to December 31, 2016, and impairments, net of tax.

•Net Debt is defined at total debt minus cash and cash equivalents.

•Organic growth - the change in revenue and orders excluding the impact of acquisitions, divestitures and changes in foreign exchange rates.



Our management uses these non-GAAP measures to gain an understanding of our comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in our financial and operating decision making because we believe they reflect our ongoing business and facilitate period-to-period comparisons. We believe these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s current operating performance and future prospects in the same manner as management does, if they so choose. These non-GAAP financial measures also allow investors and others to compare the Company’s current financial results with the Company’s past financial results in a consistent manner. For example:
•We exclude costs and tax effects associated with restructuring activities, such as reducing overhead and consolidating facilities. We believe that the costs related to these restructuring activities are not indicative of our normal operating costs.
•We exclude certain acquisition-related costs, including significant transaction costs and the related tax effects. We exclude these costs because we do not believe they are indicative of our normal operating costs.
•We exclude the expense and tax effects associated with the non-cash amortization of acquisition-related intangible assets because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have lives of 5 to 20 years. Exclusion of the non-cash amortization expense allows comparisons of operating results that are consistent over time for both our newly acquired and long-held businesses and with both acquisitive and non-acquisitive peer companies.
•We also exclude certain gains/losses and related tax effects, which are either isolated or cannot be expected to occur again with any predictability, and that we believe are not indicative of our normal operating gains and losses. For example, we exclude gains/losses from items such as the sale of a business, significant litigation-related matters and lump-sum pension plan settlements.
CIRCOR’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring the Company’s operating performance and comparing such performance to that of prior periods and to the performance of our peers and competitors. We use such measures when publicly providing our business outlook, assessing future earnings potential, evaluating potential acquisitions and dispositions and in our financial and operating decision-making process including for incentive compensation purposes.

Investors should recognize that these non-GAAP measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with accounting principles generally accepted in the United States.

A reconciliation of our non-GAAP financial measures to the most directly comparable GAAP financial measure is provided in the supplemental information table titled “Reconciliation of Key Performance Measures to Commonly Used Generally Accepted Accounting Principle Terms” which is included as an attachment to the press release in Exhibit 99.1.


Item 7.01. Regulation FD Disclosure

Presentation slides discussing the Company's quarterly operating results are attached to this Current Report on Form 8-K, as Exhibit 99.2, and are incorporated herein by reference. The information in this Item 7.01 of Form 8-K and the attached Exhibit 99.2 shall not be deemed "filed" for purposes of Section 18 of the Exchange Act or otherwise subject to the liability that section, nor shall it be deemed incorporated by reference into any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by special reference in such filing.












Item 9.01    Financial Statements and Exhibits. 
(d)Exhibits.
Exhibit No.Description
Press Release regarding Earnings
First Quarter 2021 Investor Review Presentation
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Labels Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)


    



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CIRCOR INTERNATIONAL, INC.
May 12, 2021/s/ Abhi Khandelwal
Abhi Khandelwal
Senior Vice President and Chief Financial Officer
Document


CIRCOR Reports First-Quarter 2021
Financial Results     Exhibit 99.1    



Burlington, MA – May 12, 2021

CIRCOR International, Inc. (NYSE: CIR), one of the world’s leading providers of mission critical flow control products and services for the Industrial and Aerospace & Defense markets, today announced GAAP and adjusted financial results for the first quarter ended April 4, 2021.

First Quarter 2021 Overview:
•Strong orders of $227 million, up 35% sequentially, with improvement across end markets
•Orders up 9% reported and 7% organically
◦Industrial orders of $154 million, up 13% reported and 11% organically
◦Aerospace & Defense orders of $73 million, up 1% reported and flat organically
•Revenue of $181 million, down (6)% reported and (8)% organically
◦Industrial revenue of $121 million, down (5)% reported and (6)% organically
◦Aerospace & Defense revenue of $60 million, down (8)% reported and (10)% organically
•GAAP operating margin of 0.2%; Adjusted operating margin of 6.9%, up 110 bps
•GAAP loss per share of $(0.35); Adjusted earnings per share of $0.24, up 20%
•GAAP operating cash flow of $(18) million; Free cash flow of $(21) million, up 23%

CIRCOR President and CEO Scott Buckhout said, “Our team delivered solid first quarter 2021 results highlighted by sequential orders growth of 35%. Notably, we secured several large orders in our Defense business and saw recovery across virtually all industrial end markets. We are well positioned to deliver our 2021 commitments."

Mr. Buckhout continued, "We continue to make progress on our strategic priorities. With eight new product launches in the first quarter, we are on track to deliver 45 new products in 2021 that will further improve our product line vitality and support our long-term organic growth targets. In addition, we expect continued margin expansion and free cash flow improvement through the year as we drive value-based pricing, and further improve our operations using the CIRCOR Operating System.”

Mr. Buckhout concluded, "With our $421 million backlog, we’re confident that we will deliver the high end of our 2021 organic revenue growth and adjusted EPS guidance provided in March. Going forward, we continue to focus on creating long-term value for shareholders by positioning the Company for growth, expanding margins, generating strong free cash flow, and de-levering the balance sheet”."








1


2Q'21 Guidance Update

In the second quarter of 2021, CIRCOR expects reported revenue to increase from 0 to 2% and organic revenue to decline (2) - (4)%. On a reported basis, Industrial revenue is expected to grow 1 to 4% led by our shorter cycle businesses and Aerospace & Defense revenue is expected to decrease 0 to (5)% driven by continued lower demand in Commercial Aerospace and timing of Defense shipments. In both businesses, strong orders in the first quarter will lead to higher deliveries in the second half of 2021. In addition, CIRCOR expects adjusted EPS of $0.30 to $0.35 and free cash flow is expected to be breakeven to slightly negative.

2021 Guidance Update

For the full year of 2021, CIRCOR now expects organic revenue growth in the range of 2 to 4% (previously 0 to 4%) and Adjusted EPS of $2.10 to $2.30 (previously $2.00 to $2.20). This updated guidance reflects our latest view of the Industrial business, which is now expected to grow low to mid-single digits, and increased confidence in our Aerospace & Defense outlook. We continue to expect adjusted net income to free cash flow conversion to be 85% to 95% and will use 2021 free cash flow to deleverage CIRCOR.

Presentation slides that provide supporting information to this guidance and first-quarter results are posted on the “Investors” section of the Company’s website and will be discussed during the conference call at 9:00 a.m. ET today.


Conference Call Information
CIRCOR International will hold a conference call to review its financial results at 9:00 a.m. ET today, May 12, 2021. To listen to the live conference call and view the accompanying presentation slides, please visit “Webcasts & Presentations” in the “Investors” portion of CIRCOR’s website. The live call also can be accessed by dialing (877) 407-5790 or (201) 689-8328. Participants are encouraged to dial in to the call at least 15 minutes prior to the start time. The webcast will be archived on the Company’s website for one year.



















2

Selected Preliminary Consolidated Results
($ millions except EPS)Q1 2021Q1 2020Change
Revenue$180.7 $192.2 -6 %
Revenue - excluding divested businesses1
180.7 187.3 -4 %
GAAP operating (loss) income 0.4 (73.4)101 %
Adjusted operating income2
12.4 11.1 12 %
GAAP operating margin0.2 %(38.2)% 3840 bps
Adjusted operating margin2
6.9 %5.8 %110 bps
Adjusted operating margin ex divestitures2
6.9 %5.9 % 100 bps
GAAP loss per share (diluted)$(0.35)$(3.96)91 %
Adjusted earnings per share (diluted)2
$0.24 $0.20 20 %
Operating cash flow(17.7)(23.9)26 %
Free cash flow3
(21.1)(27.4)23 %
Orders226.7 208.5 9 %
Orders - excluding divested businesses1
226.7 204.0 11 %

Segment Results
($ in millions)Q1 2021Q1 2020Change
Aerospace & Defense
Revenue$60.0 $65.5 -8 %
Segment operating income10.7 12.5 -14 %
Segment operating margin17.8 %19.1 % -130 bps
Orders73.0 72.0 1 %
Industrial
Revenue$120.7 $126.7 -5 %
Revenue - excluding divested businesses1
120.7 121.8 -1 %
Segment operating income9.7 5.2 88 %
Segment operating margin (adjusted)8.1 %4.2 %380 bps
Orders153.7 136.4 13 %
Orders - excluding divested businesses1
153.7 132.0 16 %

1.Orders and revenue excluding divested businesses are non-GAAP measures and are calculated by subtracting the orders and revenues generated by the divested businesses during the periods prior to their divestiture from reported orders and revenues. Divested businesses include Instrumentation & Sampling (all Industrial) which was sold during Q1 2020.
2.Adjusted consolidated and segment results for Q1 2021 exclude net loss from discontinued operations of $0.2 million and net loss from non-cash acquisition-related intangible amortization, special and restructuring charges totaling $12.1 million. These charges include: (i) $12.9 million for non-cash acquisition-related intangible amortization and depreciation expense; and (ii) $0.8 million of other special and restructuring recoveries. Adjusted consolidated and segment results for Q1 2020 exclude income from discontinued operations of $9.2 million and net loss from non-cash acquisition-related intangible amortization, special and restructuring charges and goodwill impairment charge totaling $84.5 million ($92.2 million, net of tax). These charges include: (i) $11.2 million charge for non-cash acquisition-related intangible amortization and depreciation expense; (ii) $2.4 million of professional fees associated with an unsolicited tender offer to acquire all outstanding shares of the Company’s common stock; (iii) $53.2 million net gain from the divestiture of our Instrumentation & Sampling business; (iv) $3.5 million amortization of debt issuance fee; (v) $4.4 million of other special and restructuring charges; and (vi) $116.2 million goodwill impairment charge related to our Industrial segment.
3.Free cash flow is a non-GAAP financial measure and is calculated by subtracting GAAP capital expenditures, net of proceeds from asset sales, from GAAP operating cash flow.
3


Use of Non-GAAP Financial Measures
Adjusted operating income, adjusted operating margin, adjusted net income, adjusted earnings per share (diluted), EBITDA, adjusted EBITDA, net debt, free cash flow and organic growth (and such measures further excluding discontinued operations) are non-GAAP financial measures. These non-GAAP financial measures are used by management in our financial and operating decision making because we believe they reflect our ongoing business and facilitate period-to-period comparisons. We believe these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s current operating performance and future prospects in the same manner as management does, if they so choose. These non-GAAP financial measures also allow investors and others to compare the Company’s current financial results with the Company’s past financial results in a consistent manner. For example:
We exclude costs and tax effects associated with restructuring activities, such as reducing overhead and consolidating facilities. We believe that the costs related to these restructuring activities are not indicative of our normal operating costs.
We exclude certain acquisition-related costs, including significant transaction costs and amortization of inventory and fixed-asset step-ups and the related tax effects. We exclude these costs because we do not believe they are indicative of our normal operating costs.
We exclude the expense and tax effects associated with the non-cash amortization of acquisition-related intangible assets because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have lives up to 25 years. Exclusion of the non-cash amortization expense allows comparisons of operating results that are consistent over time for both our newly acquired and long-held businesses and with both acquisitive and non-acquisitive peer companies.
We also exclude certain gains/losses and related tax effects, which are either isolated or cannot be expected to occur again with any predictability, and that we believe are not indicative of our normal operating gains and losses. For example, we exclude gains/losses from items such as the sale of a business, significant litigation-related matters and lump-sum pension plan settlements. We exclude the results of discontinued operations.
We exclude goodwill impairment charges. We exclude these costs because we do not believe they are indicative of our normal operating costs.
Due to the significance of recently sold businesses and to provide a comparison of changes in our orders and revenue, we also discuss these changes on an “organic” basis. Organic is calculated assuming the divestitures completed prior to April 4, 2021 were completed on January 1, 2020 and excluding the impact of changes in foreign currency exchange rates.
CIRCOR’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring the Company’s operating performance and comparing such performance to that of prior periods and to the performance of our peers. We use such measures when publicly providing our business outlook, assessing future earnings potential, evaluating potential acquisitions and dispositions and in our financial and operating decision-making process, including for compensation purposes.
Investors should recognize that these non-GAAP measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with accounting principles generally accepted in the United States. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is included in this news release.





4

Safe Harbor Statement
This press release contains certain statements that are “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995 (the “Act”). The words “may,” “hope,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” and other expressions, which are predictions of or indicate future events and trends and which do not relate to historical matters, identify forward-looking statements, although not all forward-looking statements are accompanied by such words. We believe that it is important to communicate our future expectations to our stockholders, and we, therefore, make forward-looking statements in reliance upon the safe harbor provisions of the Act. However, there may be events in the future that we are not able to accurately predict or control and our actual results may differ materially from the expectations we describe in our forward-looking statements. Forward-looking statements, including statements about outlook for the fourth quarter, the expected and potential direct or indirect impacts of the COVID-19 pandemic on our business, the realization of cost reductions from restructuring activities and expected synergies, the number of new product launches and future cash flows from operating activities, involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to: the duration and severity of the COVID-19 pandemic and its impact on the global economy; changes in the price of and demand for oil and gas in both domestic and international markets; any adverse changes in governmental policies; variability of raw material and component pricing; changes in our suppliers’ performance; fluctuations in foreign currency exchange rates; changes in tariffs or other taxes related to doing business internationally; our ability to hire and retain key personnel; our ability to operate our manufacturing facilities at efficient levels including our ability to prevent cost overruns and reduce costs; our ability to generate increased cash by reducing our working capital; our prevention of the accumulation of excess inventory; our ability to successfully implement our divestiture; restructuring or simplification strategies; fluctuations in interest rates; our ability to successfully defend product liability actions; as well as the uncertainty associated with the current worldwide economic conditions and the continuing impact on economic and financial conditions in the United States and around the world, including as a result of COVID-19, natural disasters, terrorist attacks and other similar matters. We advise you to read further about these and other risk factors set forth in Part II, Item 1A of this Quarterly Report on Form 10-Q and Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2020, which is filed with the Securities and Exchange Commission ("SEC") and is available on the SEC's website at www.sec.gov. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

About CIRCOR International, Inc.
CIRCOR International is one of the world’s leading providers of mission critical flow control products and services for the Industrial and Aerospace & Defense markets. The Company has a product portfolio of market-leading brands serving its customers’ most demanding applications.  CIRCOR markets its solutions directly and through various sales partners to more than 14,000 customers in approximately 100 countries.  The Company has a global presence with approximately 3,200 employees and is headquartered in Burlington, Massachusetts. For more information, visit the Company’s investor relations website at http://investors.circor.com.

Contact:
Alex Maki
Vice President - FP&A and Investor Relations
CIRCOR International
(781) 270-1200





5

CIRCOR INTERNATIONAL, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data) (unaudited)

Three Months Ended
April 4, 2021March 29, 2020
Net revenues$180,655 $192,213 
Cost of revenues124,574 132,170 
Gross profit56,081 60,043 
Selling, general and administrative expenses56,504 59,558 
Goodwill impairment charge— 116,182 
Special and restructuring charges (recoveries), net(809)(42,292)
Operating income (loss)386 (73,405)
Other expense (income), net:
Interest expense, net8,369 9,011 
Other expense (income), net(1,503)(2,680)
Total other expense, net6,866 6,331 
(Loss) income from continuing operations before income taxes(6,480)(79,736)
Provision for (benefit from) income taxes400 8,374 
(Loss) income from continuing operations, net of tax(6,880)(88,110)
Income (loss) from discontinued operations, net of tax(239)9,162 
Net loss$(7,119)$(78,948)
Basic income (loss) per common share:
Basic from continuing operations$(0.34)$(4.42)
Basic from discontinued operations$(0.01)$0.46 
Net loss$(0.35)$(3.96)
Diluted income (loss) per common share:
Diluted from continuing operations$(0.34)$(4.42)
Diluted from discontinued operations$(0.01)$0.46 
Net loss$(0.35)$(3.96)
Weighted average number of common shares outstanding:
Basic20,054 19,935 
Diluted20,054 19,935 









6


CIRCOR INTERNATIONAL, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands) (unaudited)
Three Months Ended
April 4, 2021March 29, 2020
OPERATING ACTIVITIES
Net loss$(7,119)$(78,948)
Loss from discontinued operations, net of income taxes(239)9,162 
Loss from continuing operations(6,880)(88,110)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
     Depreciation6,509 5,121 
     Amortization10,696 10,611 
     Provision for bad debt expense(254)5,802 
Write down of inventory129 343 
     Compensation expense for share-based plans1,402 608 
     Amortization of debt issuance costs995 4,513 
Deferred tax provision823 — 
     Goodwill impairment charge— 116,182 
     (Gain) loss on sale of businesses(1,947)(54,356)
Changes in operating assets and liabilities, net of effects of acquisition and disposition:
     Trade accounts receivable(3,793)(1,550)
     Inventories(8,055)(13,365)
     Prepaid expenses and other assets(15,332)(5,507)
     Accounts payable, accrued expenses and other liabilities(1,360)1,081 
     Net cash (used in) provided by continuing operating activities(17,067)(18,627)
     Net cash used in discontinued operating activities(636)(5,320)
Net cash used in operating activities(17,703)(23,947)
INVESTING ACTIVITIES
Additions to property, plant and equipment(3,394)(3,412)
Proceeds from sale of property, plant and equipment2 — 
Proceeds from the sale of business7,193 169,773 
Proceeds from beneficial interest of factored receivables812 599 
Net cash provided by continuing investment activities4,613 166,960 
Net cash used in discontinued investing activities— 68 
Net cash provided by investing activities4,613 167,028 
FINANCING ACTIVITIES
Proceeds from long-term debt63,500 129,325 
Payments of long-term debt(46,500)(180,891)
Withholding tax payments on restricted and performance stock units converted(3,274)— 
Proceeds from the exercise of stock options151 118 
Net cash provided by (used) in financing activities13,877 (51,448)
Effect of exchange rate changes on cash, cash equivalents and restricted cash(1,545)(5,389)
(DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH(758)86,244 
Cash, cash equivalents, and restricted cash at beginning of period77,696 85,727 
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD$76,938 $171,971 
7

CIRCOR INTERNATIONAL, INC.
Condensed Consolidated Balance Sheets
(in thousands) (unaudited)
April 4, 2021December 31, 2020
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$75,680 $76,452 
Trade accounts receivable, less allowance for doubtful accounts of $8,585 and $9,035 at April 4, 2021 and December 31, 2020, respectively105,607 102,730 
Inventories
135,291 129,084 
Prepaid expenses and other current assets
103,632 93,226 
Assets held for sale
— 5,073 
Total Current Assets
420,210 406,565 
PROPERTY, PLANT AND EQUIPMENT, NET163,431 168,763 
OTHER ASSETS:
Goodwill
156,917 158,944 
Intangibles, net
337,864 353,595 
Deferred income taxes
781 779 
Other assets
43,999 41,882 
TOTAL ASSETS$1,123,202 $1,130,528 
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable
$67,126 $61,236 
Accrued expenses and other current liabilities
67,059 75,624 
Accrued compensation and benefits
31,338 28,332 
Total Current Liabilities
165,523 165,192 
LONG-TERM DEBT525,573 507,888 
DEFERRED INCOME TAXES27,071 28,980 
PENSION LIABILITY, NET156,746 163,642 
OTHER NON-CURRENT LIABILITIES52,183 58,785 
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued and outstanding
— — 
Common stock, $0.01 par value; 29,000,000 shares authorized; 21,543,496 and 21,373,813 issued at April 4, 2021 and December 31, 2020 respectively216 214 
Additional paid-in capital
451,858 452,728 
(Accumulated deficit) retained earnings
(93,580)(86,461)
Common treasury stock, at cost (1,372,488 shares at April 4, 2021 and December 31, 2020) (74,472)(74,472)
Accumulated other comprehensive loss, net of tax
(87,916)(85,968)
Total Shareholders' Equity
196,106 206,041 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$1,123,202 $1,130,528 


8


CIRCOR INTERNATIONAL, INC.
Summary of Orders and Backlog
(in millions) (unaudited)

Three Months Ended
April 4, 2021March 29, 2020
ORDERS (1)
Aerospace & Defense$73.0 $72.0 
Industrial153.7 136.4 
Total Orders$226.7 $208.5 
April 4, 2021March 29, 2020
BACKLOG (2)
Aerospace & Defense$194.7 $199.0 
Industrial226.4 222.2 
Total Backlog$421.1 $421.2 
Note 1: Orders do not include the foreign exchange impact due to the re-measurement of customer backlog amounts denominated in foreign currencies. Orders for the three months ended March 29, 2020 include orders from businesses divested prior to March 29, 2020 of $4.4 million.
Note 2: Backlog includes unshipped customer orders for which revenue has not been recognized.

9

CIRCOR INTERNATIONAL, INC.
Segment Information
(in thousands, except percentages)
UNAUDITED

20202021
As reported1ST QTR2ND QTR3RD QTR4TH QTRTOTAL1ST QTR
ORDERS
Aerospace & Defense$72,031 $76,616 $59,105 $46,796 $254,548 $72,999 
Industrial136,443 116,023 107,453 121,690 481,609 153,695 
Total$208,474 $192,639 $166,558 $168,486 $736,157 $226,693 
NET REVENUES
Aerospace & Defense$65,493 $62,241 $62,249 $77,839 $267,822 $60,001 
Industrial126,720 123,825 124,391 130,513 505,449 120,654 
Total$192,213 $186,066 $186,640 $208,352 $773,271 $180,655 
SEGMENT OPERATING INCOME
Aerospace & Defense$12,494 $13,142 $14,782 $18,675 $59,093 $10,706 
Industrial5,169 12,406 9,807 12,441 39,823 9,735 
Corporate expenses(6,588)(9,664)(7,244)(7,789)(31,285)(8,002)
Total$11,075 $15,884 $17,345 $23,327 $67,631 $12,439 
SEGMENT OPERATING MARGIN %
Aerospace & Defense19.1 %21.1 %23.7 %24.0 %22.1 %17.8 %
Industrial4.1 %10.0 %7.9 %9.5 %7.9 %8.1 %
Total5.8 %8.5 %9.3 %11.2 %8.7 %6.9 %
20202021
Results of divested businesses (1)1ST QTR2ND QTR3RD QTR4TH QTRTOTAL1ST QTR
ORDERS - Industrial$4,449 $— $— $— $4,449 $— 
NET REVENUES - Industrial$4,900 $— $— $— $4,900 $— 
SEGMENT OP. INC. -Industrial$— $— $— $— $— $— 

10

CIRCOR INTERNATIONAL, INC.
Supplemental Information Regarding Divested Businesses
(in thousands, except percentages) (unaudited)

20202021
Results excluding divested businesses1ST QTR2ND QTR3RD QTR4TH QTRTOTAL1ST QTR
ORDERS
Aerospace & Defense$72,031$76,616$59,105$46,796$254,548$72,999
Industrial131,994116,023107,453121,690477,160153,695
Total$204,025$192,639$166,558$168,486$731,708$226,693
NET REVENUES
Aerospace & Defense$65,493$62,241$62,249$77,839$267,822$60,001
Industrial121,820123,825124,391130,513500,549120,654
Total$187,313$186,066$186,640$208,352$768,371$180,655
SEGMENT OPERATING INCOME
Aerospace & Defense$12,494$13,142$14,782$18,675$59,093$10,706
Industrial5,16912,4069,80712,44139,8239,735
Corporate expenses(6,588)(9,664)(7,244)(7,789)(31,285)(8,002)
Total$11,075$15,884$17,345$23,327$67,631$12,439
SEGMENT OPERATING MARGIN %
Aerospace & Defense19.1%21.1%23.7%24.0%22.1%17.8%
Industrial4.2%10.0%7.9%9.5%8.0%8.1%
Total5.9%8.5%9.3%11.2%8.8%6.9%
(1) Divested businesses are related to the Industrial Segment and include Instrumentation & Sampling. Distributed Valves are discontinued operations and not reflected in the As Reported figures in accordance with US GAAP.
11

CIRCOR INTERNATIONAL, INC.
Reconciliation of Key Performance Measures to Commonly Used Generally Accepted Accounting Principle Terms
(in thousands, except percentages) (unaudited)


20202021
1ST QTR2ND QTR3RD QTR4TH QTRTOTAL1ST QTR
Net Cash (Used In) Provided By Operating Activities$(23,947)$(24,883)$2,465$23,641$(22,724)$(17,703)
LESS
Capital expenditures, net of sale proceeds (a)
3,4123,5272,3303,27512,5443,392
FREE CASH FLOW$(27,359)$(28,410)$135$20,366$(35,268)$(21,095)
Gross Debt$602,288$592,038$540,463$519,938$519,938$536,938
Less: Cash & Cash equivalents170,861125,42172,77276,45276,45275,680
GROSS DEBT, NET OF CASH$431,427$466,617$467,691$443,486$443,486$461,258
TOTAL SHAREHOLDERS' EQUITY$290,845$273,351$220,814$206,041$206,041$196,106
GROSS DEBT AS % OF EQUITY207%217%245%252%252%274%
GROSS DEBT, NET OF CASH AS % OF EQUITY148%171%212%215%215%235%
(a) includes capital expenditures, net of sales proceeds of discontinued operations





















12

CIRCOR INTERNATIONAL, INC.
Reconciliation of Key Performance Measures to Commonly Used Generally Accepted Accounting Principle Terms
(in thousands, except percentages) (unaudited)

20202021
1ST QTR 2ND QTR3RD QTR4TH QTRTOTAL1ST QTR
NET (LOSS) INCOME$(78,948)$(34,092)$(58,524)$(13,934)$(185,498)$(7,119)
LESS:
Restructuring related inventory charges(602)— 351 — (251)— 
Restructuring charges, net2,883 588 502 972 4,945 2,060 
Acquisition amortization10,218 10,681 10,625 10,939 42,463 10,487 
Acquisition depreciation974 980 1,011 1,021 3,986 2,375 
Special (recoveries) charges, net(45,175)5,019 436 473 (39,247)(2,869)
Goodwill Impairment charge116,182 — — — 116,182 — 
Income tax impact7,704 (22,549)53,240 13,125 51,521 (335)
Net loss (income) from discontinued operations(9,162)43,848 (341)795 35,140 239 
ADJUSTED NET INCOME$4,074 $4,475 $7,300 $13,390 $29,240 $4,838 
(LOSS) EARNINGS PER COMMON SHARE (Diluted)$(3.96)$(1.68)$(2.93)$(0.70)$(9.28)$(0.35)
LESS:
Restructuring related inventory charges(0.03)— 0.02 — (0.01)— 
Restructuring charges, net0.14 0.03 0.02 0.05 0.25 0.10 
Acquisition amortization0.51 0.53 0.53 0.55 2.13 0.52 
Acquisition depreciation0.05 0.05 0.05 0.05 0.20 0.12 
Special (recoveries) charges, net(2.27)0.25 0.02 0.02 (1.96)(0.14)
Impairment charge5.83 — — — 5.81 — 
Income tax impact0.39 (1.11)2.66 0.66 2.58 (0.02)
Earnings (Loss) per share from discontinued operations(0.46)2.16 (0.02)0.04 1.76 0.01 
ADJUSTED EARNINGS PER SHARE (Diluted)$0.20 $0.22 $0.36 $0.66 $1.43 $0.24 





13

CIRCOR INTERNATIONAL, INC.
Reconciliation of Key Performance Measures to Commonly Used Generally Accepted Accounting Principle Terms
(in thousands, except percentages) (unaudited)

20202021
1ST QTR2ND QTR3RD QTR4TH QTRTOTAL1ST QTR
NET (LOSS) INCOME$(78,948)$(34,092)$(58,524)$(13,934)$(185,498)$(7,119)
LESS:
Interest expense, net9,011 8,486 8,202 8,520 34,219 8,369 
Depreciation5,121 4,958 4,802 5,504 20,385 6,509 
Amortization10,516 10,976 10,925 11,245 43,662 10,696 
Provision for income taxes8,374 (21,769)54,318 15,299 56,222 400 
Loss (income) from discontinued operations(9,162)43,847 (341)795 35,140 239 
EBITDA$(55,088)$12,406 $19,383 $27,429 $4,130 $19,094 
LESS:
Restructuring related inventory charges (recoveries)(602)— 351 — (251)— 
Restructuring charges, net2,883 588 502 972 4,945 2,060 
Special (recoveries) charges, net(45,175)5,019 436 473 (39,247)(2,869)
Goodwill impairment charge116,182 — — — 116,182 — 
ADJUSTED EBITDA$18,200 $18,013 $20,671 $28,873 $85,758 $18,285 
14

CIRCOR INTERNATIONAL, INC.
Reconciliation of Key Performance Measures to Commonly Used Generally Accepted Accounting Principle Terms
(in thousands, except percentages) (unaudited)

20202021
1ST QTR2ND QTR3RD QTR4TH QTRTOTAL1ST QTR
GAAP OPERATING INCOME (LOSS) $(73,405)$(1,384)$4,420 $9,923 $(60,446)$386 
LESS:
Restructuring related inventory charges (recoveries)(602)— 351 — (251)— 
Amortization of inventory step-up— — — — — — 
Restructuring charges, net2,883 588 502 972 4,945 2,060 
Acquisition amortization10,218 10,681 10,625 10,939 42,463 10,487 
Acquisition depreciation974 980 1,011 1,021 3,986 2,375 
Special (recoveries) charges, net(45,175)5,019 436 473 (39,247)(2,869)
Goodwill impairment charge116,182 — — — 116,182 — 
ADJUSTED OPERATING INCOME$11,075 $15,884 $17,345 $23,327 $67,631 $12,439 
GAAP OPERATING MARGIN(38.2)%(0.7)%2.4 %4.8 %(7.8)%0.2 %
LESS:
Restructuring related inventory charges (recoveries)(0.3)%— %0.2 %— %— %— %
Amortization of inventory step-up— %— %— %— %— %— %
Restructuring charges, net1.5 %0.3 %0.3 %0.5 %0.6 %1.1 %
Acquisition amortization5.3 %5.7 %5.7 %5.3 %5.5 %5.8 %
Acquisition depreciation0.5 %0.5 %0.5 %0.5 %0.5 %1.3 %
Special (recoveries) charges, net(23.5)%2.7 %0.2 %0.2 %(5.1)%(1.6)%
Goodwill impairment charge60.4 %— %— %— %15.0 %— %
ADJUSTED OPERATING MARGIN5.8 %8.5 %9.3 %11.2 %8.7 %6.9 %





15
doc3-slidesx1q21earnings
INDUSTRIAL AEROSPACE & DEFENSE 2021 First Quarter Earnings Call May 12, 2021 This presentation contains certain statements that are “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995 (the “Act”). The words “may,” “hope,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” and other expressions, which are predictions of or indicate future events and trends and which do not relate to historical matters, identify forward-looking statements, although not all forward-looking statements are accompanied by such words. We believe that it is important to communicate our future expectations to our stockholders, and we, therefore, make forward-looking statements in reliance upon the safe harbor provisions of the Act. However, there may be events in the future that we are not able to accurately predict or control and our actual results may differ materially from the expectations we describe in our forward-looking statements. Forward-looking statements, including statements about outlook for future quarters, the expected and potential direct or indirect impacts of the COVID-19 pandemic on our business, the realization of cost reductions from restructuring activities and expected synergies, the number of new product launches and future cash flows from operating activities, involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to: the duration and severity of the COVID-19 pandemic and its impact on the global economy; changes in the price of and demand for oil and gas in both domestic and international markets; any adverse changes in governmental policies; variability of raw material and component pricing; changes in our suppliers’ performance; fluctuations in foreign currency exchange rates; changes in tariffs or other taxes related to doing business internationally; our ability to hire and retain key personnel; our ability to operate our manufacturing facilities at efficient levels including our ability to prevent cost overruns and reduce costs; our ability to generate increased cash by reducing our working capital; our prevention of the accumulation of excess inventory; our ability to successfully implement our divestiture; restructuring or simplification strategies; fluctuations in interest rates; our ability to successfully defend product liability actions; as well as the uncertainty associated with the current worldwide economic conditions and the continuing impact on economic and financial conditions in the United States and around the world, including as a result of COVID- 19, natural disasters, terrorist attacks and other similar matters. We advise you to read further about these and other risk factors set forth in Part II, Item 1A of this Quarterly Report on Form 10-Q and Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2020, which is filed with the Securities and Exchange Commission ("SEC") and is available on the SEC's website at www.sec.gov. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. See page 16 for information on the use of non-GAAP financial measures.

 
1Q’21 y/y vs. 4Q’20 2 Backlog Orders Organic % Revenue Organic % AOI AOI % GAAP EPS Adj. EPS FCF 421 227 181 12 6.9% $(0.35) $0.24 (21) 0% 9% 7% (6)% (8)% 12% 110 bps n/a 20% 23% 11% 35% 34% (13)% (14)% (47)% (430) bps n/a (64)% n/a Organic orders strength driven by large orders in Defense and recovery across virtually all Industrial end markets Sequential financial performance impacted by typical seasonality Revenue lower versus prior year driven by backlog entering the year … in line with expectations Adjusted operating margin of $12 / 6.9% ... expect strong expansion through 2021 FCF driven by timing of annual disbursements Comments on 1Q’21 results Strong start to 2021 Organic revenue, Adjusted Operating Income (AOI), Adjusted EPS, and Free Cash Flow (FCF) are non-GAAP measures ($ millions except EPS) 1Q’21 Reported Results

 
$5 $5 $12 $10 1Q'20 Reported 1Q'20 4Q'20 1Q'21 1Q’21 Industrial Segment Highlights ($ millions) 1Q 2021 Orders • Broad market recovery with particular strength in EMEA, China, and rest of Asia • Timing of large international project orders in downstream • Book-to-bill of 1.3x 1Q 2021 Revenue • Entered 2021 with lower backlog driven by COVID-19 • Revenue impacted by COVID-related customer issues 1Q 2021 AOI • Favorable y/y results driven by non-repeat of a one-time write off in 1Q’20 partially offset by lower sales volume • Organic decrementals of 32% excl. prior year write off • Expect operating margins to expand through the year Continuing Ops figures exclude the impact of businesses divested prior to the end of 1Q 2021. 3 vs. 4Q’20 y/y +25% +11% OrganicOrders Organic revenue and Adjusted Operating Income (AOI) are non-GAAP measures Revenue AOI vs. 4Q’20 y/y (9)% (6)% Organic vs. 4Q’20 y/y (150)bps +380bps AOI expansion 4.1% 4.2% 9.5% 8.1% Continuing Ops Continuing Ops Continuing Ops Numbers may not add due to rounding $136 $132 $122 $154 1Q'20 Reported 1Q'20 4Q'20 1Q'21 $127 $122 $131 $121 1Q'20 Reported 1Q'20 4Q'20 1Q'21

 
$12 $19 $11 1Q'20 4Q'20 1Q'21 $65 $78 $60 1Q'20 4Q'20 1Q'21 1Q’21 Aerospace & Defense Segment Highlights ($ millions) 1Q 2021 Orders • Received large Defense orders for JSF program and CVN aircraft carriers • Sequential improvement in Commercial Aerospace but demand remains below pre-COVID 19 levels 1Q 2021 Revenue • Lower sequential and y/y revenue driven by timing of large defense shipments • Continued slow recovery in commercial aerospace 1Q 2021 AOI • Lower AOI driven by sales volume and mix • Organic decrementals of 29% • Expect operating margins to expand through the year 4 vs. 4Q’20 y/y +55% 0% OrganicOrders Revenue vs. 4Q’20 y/y (23)% (10)% Organic AOI vs. 4Q’20 y/y (620)bps (130)bps AOI expansion 19.1% 24.0% 17.8% Organic revenue and Adjusted Operating Income (AOI) are non-GAAP measures Numbers may not add due to rounding $72 $47 $73 1Q'20 4Q'20 1Q'21

 
1Q’21 Cash Flow and Debt Position 5 1Q’201Q’21 y/y $(24)$(18) 26% Free cash flow in line with typical seasonality and timing of annual disbursements FCF improvement primarily driven by exit of upstream oil & gas Total debt reduced by $65 / (11)% … net debt up 7% driven by 1Q’21 FCF Expect to improve net debt to adjusted EBITDA leverage by >1 turn in 2021 Comments on 1Q’21 Results (3)(3) 1% $(27)$(21) 23% $602$537 (11)% 17176 (56)% $431$461 7% Cash Flow from Operations Capital Expenditures, net Free Cash Flow Total Debt Cash and Cash Equivalents Net Debt Free cash flow and net debt are non-GAAP measures ($ millions)

 
2Q’21 2021 Guide 2Q’21 and 2021 Financial Framework Org. revenue growth Adjusted EPS 2Q commentary 2021 commentary • Industrial: Recovery across virtually all end markets … deliveries increase in 2H’21 • A&D: Timing of backlog and large defense orders driving strong 2H’21… gradual improvement in Commercial Aerospace • Corporate and interest expenses in line with 1Q • Strong start to 2021 … now expect revenue at high end of previous guidance and EPS of $2.10 to $2.30 • FCF conversion remains at 85 – 95% • CIRCOR Operating System continues to drive broad-based operational improvements FCF Conversion % of adjusted net income 6 Organic revenue, Adjusted EPS, and Free Cash Flow (FCF) are non-GAAP measures High confidence in delivering 2021 commitments (2) – (4)% 2 - 4% $0.30 - $0.35 $2.10 - $2.30 FCF breakeven to slightly negative 85 - 95% Previous 0 - 4% $2.00 - $2.20 85 - 95%

 
2Q’21 Industrial Revenue Outlook 7 L o n g C y c le S h o rt C y c le Primary End Market Share of 2020 revenue 2Q’21 y/y revenue Downstream Commercial Marine Midstream O&G Other end markets Long-cycle total Memo: Price Total Industrial Chemical processing Power Generation Machinery manufacturing Building & construction Wastewater Aftermarket Short-cycle total 10% 9% 5% 16% 40% 1% 100% 7% 7% 6% 1% 1% 37% 60% (1) – 3% (3) – 1% (3) – 3% 0 – 4% (1) – 3% 1% 1 – 4% 1 – 5% (1) – 3% 1 – 5% 0 – 4% 3 – 8% 3 – 6% 2 – 5% Refinery project & aftermarket activity improving Global ship building slowly recovering Global capex activity improving 2020 carry over and surgical pricing Improving as consumer demand increases Global capex activity improving Recovery in OEM orders Commercial activity picking up Increased utilization driving higher demand Numbers may not add due to rounding Organic revenue flat to (4)%

 
2Q’21 A&D Revenue Outlook 8 D e fe n s e C o m m e rc ia l Primary End Market Share of 2020 revenue 2Q’21 y/y revenue Top programs Other OEM Aftermarket Memo: Price Defense subtotal Boeing / Airbus Other OEM Aftermarket Memo: Price Commercial subtotal Other end markets Total A&D 27% 23% 19% 4% 69% 7% 7% 2% 2% 16% 15% 100% 5 – 10% ~ Flat ~ Flat 3% 0 – 5% (5) – (10)% (10) – (15)% (10) – (15)% 3% (10) - (15)% (10) – (15)% ~Flat – (5)% Growth from CVN, Virginia and Dreadnought Expect 2H growth from new and existing programs Slower spares shipments offset by higher MRO Expect full year pricing in line with 2020 COVID-19 impact on demand for new aircraft Signs of recovery, still below pre-COVID levels COVID-19 impact on air traffic and utilization Expect full year pricing in line with 2020 Timing of medical/industrial … expect 2H growth Numbers may not add due to rounding JSF, submarines, carriers, DDG Drone, missile, helicopter, other Biz/regional jets, helicopters, civil, other Organic revenue down (1) – (6)%

 
1Q’21 Update 2021+ Strategic Priorities 9 • Accelerating growth in A&D … lean site visit • Xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx xxxxxxxxxxxxxxxxxxxx • Xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx xxxxxxxxxxxxxxxxxxxxxxxx • Xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx xxxxxxxxxxxxxxxxxx Planning to launch 45 ne products in 2021 … approaching 3-year NPD vitality of ~10% Launched CIRCOR SmartApp in Industrial … will achieve >50% product coverage in 1H’21 Continued investment in aftermarket growth with new A&D repair and overhaul center in Virginia Seeing broad-based operational improvements driven by the CIRCOR Operating System Investing to deliver long-term customer and shareholder value

 
10 Appendix

 
GAAP Special Adjusted GAAP Special Adjusted Adj Ex Div* Sales 180.7 - 180.7 192.2 - 192.2 187.3 Gross margin 56.1 5.5498 61.6 60.0 3.8 63.9 63.8 SG&A 56.5 (7.3) 49.2 59.6 (6.7) 52.8 52.8 Goodwill impairment charge - - - 116.2 (116.2) - - Special & restructuring income, net (0.8) 0.8 - (42.3) 42.3 - - Operating (loss) income 0.4 12.1 12.4 (73.4) 84.4 11.0 11.0 Interest expense 8.4 0.0 8.4 9.0 - 9.0 Other (income) expense (1.5) 0.0 (1.5) (2.7) - (2.7) Pre-tax (6.5) 12.0 5.6 (79.7) 84.4 4.7 Tax benefit (provision) (0.4) (0.3) (0.7) (8.4) 7.6 (0.7) Net income (loss) from continuing operations (6.9) 11.7 4.8 (88.1) 92.1 4.0 Net (loss) income from discontinued operations (0.2) 0.2 - 9.2 (9.2) - Net (loss) income (7.1) 11.9 4.8 (78.9) 82.9 4.0 EPS - continuing operations (0.34)$ 0.24$ (4.42)$ 0.20$ EPS - net (loss) income (0.35)$ 0.24$ (3.96)$ 0.20$ Special charges in cost of goods sold Q1 2021 Q1 2020 Acquisition-related depreciation & amortization 5.5 4.4 Restructuring - (0.6) - subtotal 5.5 3.8 Special charges in operating expenses Acquisition-related depreciation & amortization 7.3 6.8 Impairment charges 116.2 Gain on sale of business (1.9) (54.6) Loss from divested business 1.4 Issuance fee amortization 3.5 Professional Fees relating to tender 2.4 Cyber incident 0.7 Other business sales 0.2 Other special / restructuring charges 1.1 4.0 - subtotal 6.5 80.6 Total 12.1 84.4 Q1 2020 Restructuring & Special Charges (excluded from AOI) Q1 2021 1Q’21 Selected Items 11 * Adj Ex Div & Disc Ops: Adjusted P&L items excluding the impact of divested businesses (Spence/Nicholson and Instrumentation & Sampling) and discontinued operations (Engineered Valves and Distributed Valves). EPS: (Loss) Per Share or Diluted Earnings Per Share Numbers may not add due to rounding ($ millions, except EPS)

 
Organic orders and revenue – vs. 1Q’20 12 CIRCOR Industrial Aerospace & Defense 1Q'21 1Q'20 V% 1Q'21 1Q'20 V% 1Q'21 1Q'20 V% Reported Orders $ 226,693 $ 208,474 9% $ 153,695 $ 136,443 13% $ 72,999 $ 72,031 1% Divestitures - (4,449) - (4,449) - - FX (8,690) - (7,549) - (1,141) - Organic Orders $ 218,003 $ 204,025 7% $ 146,146 $ 131,994 11% $ 71,858 $ 72,031 0% CIRCOR Industrial Aerospace & Defense 1Q'21 1Q'20 V% 1Q'21 1Q'20 V% 1Q'21 1Q'20 V% Reported Revenue $ 180,655 $ 192,213 -6% $ 120,654 $ 126,720 -5% $ 60,001 $ 65,493 -8% Divestitures - (4,900) - (4,900) - - FX (7,522) - (6,356) - (1,165) - Organic Revenue $ 173,133 $ 187,313 -8% $ 114,298 $ 121,820 -6% $ 58,836 $ 65,493 -10% ($ in thousands)

 
Organic orders and revenue – vs. 4Q’20 13 ($ in thousands) CIRCOR Industrial Aerospace & Defense 1Q'21 4Q'20 V% 1Q'21 4Q'20 V% 1Q'21 4Q'20 V% Reported Orders $ 226,693 $ 168,486 35% $ 153,695 $ 121,690 26% $ 72,999 $ 46,796 56% Divestitures - - - - - - FX (1,670) - (1,381) - (289) - Organic Orders $ 225,024 $ 168,486 34% $ 152,314 $ 121,690 25% $ 72,710 $ 46,796 55% CIRCOR Industrial Aerospace & Defense 1Q'21 4Q'20 V% 1Q'21 4Q'20 V% 1Q'21 4Q'20 V% Reported Revenue $ 180,655 $ 208,352 -13% $ 120,654 $ 130,513 -8% $ 60,001 $ 77,839 -23% Divestitures - - - - - - FX (1,568) - (1,289) - (279) - Organic Revenue $ 179,087 $ 208,352 -14% $ 119,365 $ 130,513 -9% $ 59,722 $ 77,839 -23%

 
CIRCOR End Market Exposure 14 Commercial Aerospace (5%) Defense (17%) Numbers may not add due to rounding. Machinery Manufacturing Commercial Marine Chemical Processing Midstream O&G Power Building & Construction Wastewater Other End Markets Downstream O&G (7%) Aerospace & Defense (8%) Industrial (24%) OEM 67% • Completed exit from Upstream Oil & Gas with divestiture of Distributed Valves • Large global installed base driving higher margin Aftermarket orders, mitigating broader economic decline • Key program wins and existing platform growth in Defense driving strong performance • Strength in Defense offsetting pressure in Commercial Aerospace due to COVID-19 • Diversified Industrial portfolio with no single end market contributing more than 7% of revenue CIRCOR 2020 Revenue by End Market Comments Aftermarket Industrial Aerospace & Defense 33% 26% 41% Note: Revenue excludes divested businesses. Other End Markets (4%)

 
Financial goals • +100 to 150 bps higher than end market growth driven by strategic initiatives • Continued execution on price initiatives • Near term (18-24 months) AOI% outlook • Industrial: low teens • A&D: mid-20s • CIRCOR Operating System delivering improved operating performance • FCF conversion of 90-95% of adjusted net income • Intense focus on working capital • Operating cash flow used to pay down debt • Targeting long-term leverage ratio of 2 to 2.5x net debt to adjusted EBITDA Organic Growth Margin Expansion Free Cash Flow Debt & Leverage 15

 
Use of Non-GAAP Financial Measures Within this presentation the Company uses non-GAAP financial measures, including Adjusted operating income, Adjusted operating margin, Adjusted net income, Adjusted earnings per share (diluted), EBITDA, Adjusted EBITDA, net debt, free cash flow and organic growth (and such measures further excluding discontinued operations). These non- GAAP financial measures are used by management in our financial and operating decision making because we believe they reflect our ongoing business and facilitate period-to- period comparisons. We believe these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s current operating performance and future prospects in the same manner as management does, if they so choose. These non-GAAP financial measures also allow investors and others to compare the Company’s current financial results with the Company’s past financial results in a consistent manner. For example: • We exclude costs and tax effects associated with restructuring activities, such as reducing overhead and consolidating facili ties. We believe that the costs related to these restructuring activities are not indicative of our normal operating costs. • We exclude certain acquisition-related costs, including significant transaction costs and amortization of inventory and fixed-asset step-ups and the related tax effects. We exclude these costs because we do not believe they are indicative of our normal operating costs. • We exclude the expense and tax effects associated with the non-cash amortization of acquisition-related intangible assets because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have lives up to 25 years. Exclusion of the non-cash amortization expense allows comparisons of operating results that are consistent over time for both our newly acquired and long-held businesses and with both acquisitive and non-acquisitive peer companies. • We also exclude certain gains/losses and related tax effects, which are either isolated or cannot be expected to occur again with any predictability, and that we believe are not indicative of our normal operating gains and losses. For example, we exclude gains/losses from items such as the sale of a business, significant litigation-related matters and lump-sum pension plan settlements. • We exclude the results of discontinued operations. • We exclude goodwill impairment charges. • Due to the significance of recently sold businesses and to provide a comparison of changes in our orders and revenue, we also discuss these changes on an “organic” basis. Organic is calculated assuming the divestitures completed prior to April 4, 2021 were completed on January 1, 2020 and excluding the impact of changes in foreign currency exchange rates. CIRCOR’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring the Company’s operating performance and comparing such performance to that of prior periods and to the performance of our peers. We use such measures when publicly providing our business outlook, assessing future earnings potential, evaluating potential acquisitions and dispositions and in our financial and operating decision-making process, including for compensation purposes. Investors should recognize that these non-GAAP measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with accounting principles generally accepted in the United States. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in the Company’s first quarter 2021 news release available on its website at www.CIRCOR.com. 16